{"text_format":"3","workbook":"xls","n_sheets":10,"sheets":["部门收支总体情况表","部门收入总体情况表","部门支出总体情况表","财政拨款收支总体情况表","一般公共预算支出表","一般公共预算基本支出表","一般公共预算“三公”经费支出表","政府性基金预算支出表","项目支出绩效目标表","整体支出绩效目标表"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"部门收支总体情况表","index":0,"n_rows":17,"n_cols":4,"rows_kept":17,"merged":[[0,0,0,3],[3,0,3,1],[3,2,3,3]],"flags":["formulas_cached_only"]}
["2022年部门收支总体情况表"]
[{"$nulls":3},"部门公开表1"]
["部门：湘潭市市场监督管理局经开分局",null,null,"单位：万元"]
["收入",null,"支出"]
["项目","本年预算","项目","本年预算"]
["一、财政拨款(补助)",331.68,"一、基本支出",329.68]
["二、财政专户管理事业收入",null,"二、项目支出",{"v":2,"d":"2.00"}]
["三、事业单位经营收入",null,"三、事业单位经营支出"]
["四、上级补助收入",null,"四、对附属单位补助支出"]
["五、其它收入",null,"五、上缴上级支出"]
[]
[]
["本年收入合计",331.68,"本年支出合计",331.68]
["六、用事业基金弥补收支差额",null,"六、结余分配"]
["上年结转",null,"七、结转下年"]
[]
["收入总计",331.68,"支出总计",331.68]

{"sheet":"部门收入总体情况表","index":1,"n_rows":20,"n_cols":13,"rows_kept":20,"merged":[[0,0,0,12],[1,11,1,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,3,6],[3,7,4,7],[3,8,4,8],[3,9,4,9],[3,10,4,10],[3,11,4,11],[3,12,4,12]],"flags":["formulas_cached_only"]}
["2022年部门收入总体情况表"]
[{"$nulls":11},"部门公开表2"]
["部门：湘潭市市场监督管理局经开分局",{"$nulls":11},"单位：万元"]
["类","款","项","功能科目","合计","财政拨款  (补助)",null,"财政专户管理事业收入","事业单位经营服务收入","上级补助收入","其它收入","用事业基金弥补收支差额","上年结转"]
[{"$nulls":5},"金额","其中:经费拨款"]
["**","**","**","**",1,2,3,4,5,6,7,8,9]
["201",null,null,"一般公共服务支出",331.68,331.68,329.68]
["201","38",null,"市场监督管理事务",331.68,331.68,329.68]
["201","38","01","行政运行",331.68,331.68,329.68]
{"$rows_empty":10}
[{"$nulls":3},"合计",331.68,331.68,329.68]

{"sheet":"部门支出总体情况表","index":2,"n_rows":16,"n_cols":10,"rows_kept":16,"merged":[[0,0,0,9],[1,8,1,9],[2,0,2,3],[2,8,2,9],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[3,8,4,8],[3,9,4,9]],"flags":["formulas_cached_only"]}
["2022年部门支出总体情况表"]
[{"$nulls":8},"部门公开表3"]
["部门：湘潭市市场监督管理局经开分局                                                                                ",{"$nulls":7}," 单位：万元"]
["科目编码",null,null,"功能科目","总  计","基本支出","项目支出","事业单位经营支出","对附属单位补助支出","上缴上级支出"]
["类","款","项"]
["**","**","**","**",1,2,3,4,5,6]
["201",null,null,"一般公共服务支出",331.68,329.68,{"v":2,"d":"2.00"}]
["201","38",null,"市场监督管理事务",331.68,329.68,{"v":2,"d":"2.00"}]
["201","38","01","行政运行",331.68,329.68,{"v":2,"d":"2.00"}]
[]
[]
[]
[]
[]
[]
[{"$nulls":3},"合  计",331.68,329.68,{"v":2,"d":"2.00"}]

{"sheet":"财政拨款收支总体情况表","index":3,"n_rows":19,"n_cols":6,"rows_kept":19,"merged":[[0,0,0,5],[3,0,3,1],[3,2,3,5]],"flags":["formulas_cached_only"]}
["2022年财政拨款收支总体情况表"]
[{"$nulls":5},"部门公开表4"]
["部门：湘潭市市场监督管理局经开分局",{"$nulls":4},"单位：万元"]
["收入",null,"支出"]
["项目","预算数","项目","合计","一般公共预算","政府性基金预算"]
["一、本年收入",331.68,"一、本年支出",331.68,331.68]
["（一）一般公共预算拨款",331.68,"（一）一般公共服务支出",331.68,331.68]
["（二）政府性基金预算拨款",null,"（二）外交支出"]
[null,null,"（三）教育支出"]
["二、上年结转",null,"（四）科学技术支出"]
["（一）一般公共预算拨款",null,"（五）文化体育与传媒支出"]
["（二）政府性基金预算拨款",null,"（六）社会保障和就业支出"]
[null,null,"（七）农林水支出"]
[null,null,"（八）住房保障支出"]
[]
[]
[null,null,"二、结转下年"]
[]
["收入总计",331.68,"支出总计",331.68,331.68]

{"sheet":"一般公共预算支出表","index":4,"n_rows":10,"n_cols":7,"rows_kept":10,"merged":[[0,0,0,4],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6]],"flags":["formulas_cached_only"]}
["2022年一般公共预算支出表"]
[{"$nulls":6},"部门公开表5"]
["部门：湘潭市市场监督管理局经开分局",{"$nulls":5},"单位：万元"]
["科目编码",null,null," 功能科目","总  计","基本支出","项目支出"]
["类","款","项"]
["**","**","**","**",1,2,3]
[{"$nulls":3},"合计",331.68,329.68,{"v":2,"d":"2.00"}]
["201",null,null,"一般公共服务支出",331.68,329.68,{"v":2,"d":"2.00"}]
["201","38",null,"市场监督管理事务",331.68,329.68,{"v":2,"d":"2.00"}]
["201","38","01","行政运行",331.68,329.68,{"v":2,"d":"2.00"}]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":40,"n_cols":5,"rows_kept":40,"merged":[[0,0,0,4],[1,0,1,1],[2,0,2,1],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
["2022年一般公共预算基本支出表"]
[{"$nulls":4},"部门公开表6"]
["部门：湘潭市市场监督管理局经开分局 ",{"$nulls":3},"单位：万元"]
["经济分类科目",null,"2022年基本支出"]
["科目编码","科目名称","合计","人员经费","公用经费"]
[301,"工资福利支出",{"v":263,"d":"263.00"},{"v":263,"d":"263.00"}]
[30101,"  基本工资",{"v":99.8,"d":"99.80"},{"v":99.8,"d":"99.80"}]
[30102,"  津贴补贴",{"v":72.2,"d":"72.20"},{"v":72.2,"d":"72.20"}]
[30103,"  奖金",{"v":8.3,"d":"8.30"},{"v":8.3,"d":"8.30"}]
[30107,"  绩效工资",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30108,"  机关事业单位基本养老保险缴费",28.82,28.82]
[30109,"  职业年金缴费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30110,"  职工基本医疗保险缴费",18.74,18.74]
[30111,"  公务员医疗补助缴费",7.03,7.03]
[30112,"  其他社会保障缴费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30113,"  住房公积金",28.11,28.11]
[30199,"  其他工资福利支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[302,"商品和服务支出",65.62,null,65.62]
[30201,"  办公费",12.82,null,12.82]
[30202,"  印刷费",{"v":3.8,"d":"3.80"},null,{"v":3.8,"d":"3.80"}]
[30207,"  邮电费",{"v":0.5,"d":"0.50"},null,{"v":0.5,"d":"0.50"}]
[30209,"物业管理费",{"v":2.8,"d":"2.80"},null,{"v":2.8,"d":"2.80"}]
[30211,"  差旅费",{"v":2,"d":"2.00"},null,{"v":2,"d":"2.00"}]
[30213,"  维修（护）费",{"v":1,"d":"1.00"},null,{"v":1,"d":"1.00"}]
[30215,"  会议费",{"v":0.1,"d":"0.10"},null,{"v":0.1,"d":"0.10"}]
[30216,"  培训费",0.11,null,0.11]
[30217,"  公务接待费",0.09,null,0.09]
[30218,"专用材料费",{"v":0.2,"d":"0.20"},null,{"v":0.2,"d":"0.20"}]
[30226,"  劳务费",{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"}]
[30228,"  工会经费",2.06,null,2.06]
[30229,"  福利费",{"v":4.3,"d":"4.30"},null,{"v":4.3,"d":"4.30"}]
[30231,"  公务用车运行维护费",{"v":6.4,"d":"6.40"},null,{"v":6.4,"d":"6.40"}]
[30239,"  其他交通费用",{"v":21.2,"d":"21.20"},null,{"v":21.2,"d":"21.20"}]
[30299,"  其他商品和服务支出",8.24,null,8.24]
[303,"对个人和家庭的补助",1.06,1.06]
[30301,"  离休费",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30302,"  退休费",0.96,0.96]
[30305,"  生活补助",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[30309,"  奖励金",{"v":0.1,"d":"0.10"},{"v":0.1,"d":"0.10"}]
[null,"合计",329.68,264.06,65.62]

{"sheet":"一般公共预算“三公”经费支出表","index":6,"n_rows":7,"n_cols":13,"rows_kept":7,"merged":[[0,0,0,12],[1,6,1,12],[2,5,2,12],[3,0,5,0],[3,1,3,6],[3,7,3,12],[4,1,5,1],[4,2,5,2],[4,3,4,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,4,11],[4,12,5,12]],"flags":["formulas_cached_only"]}
["一般公共预算“三公”经费支出表"]
[{"$nulls":6},"部门公开表7"]
["部门：湘潭市市场监督管理局经开分局 ",{"$nulls":4},"单位：万元"]
["单位名称","2021年预算数",{"$nulls":5},"2022年预算数"]
[null,"合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费","合计","因公出国（境）费","公务用车购置及运行费",null,null,"公务接待费"]
[{"$nulls":3},"小计","公务用车购置费","公务用车运行费",{"$nulls":3},"小计","公务用车购置费","公务用车运行费"]
["湘潭市市场监督管理局经开分局 ",6.49,{"v":0,"d":"0.00"},{"v":6.4,"d":"6.40"},{"v":0,"d":"0.00"},{"v":6.4,"d":"6.40"},0.09,6.49,{"v":0,"d":"0.00"},{"v":6.4,"d":"6.40"},{"v":0,"d":"0.00"},{"v":6.4,"d":"6.40"},0.09]

{"sheet":"政府性基金预算支出表","index":7,"n_rows":25,"n_cols":5,"rows_kept":25,"merged":[[0,0,0,4],[2,0,2,1],[3,0,4,0],[3,1,4,1],[3,2,3,4],[22,0,23,4]],"flags":["formulas_cached_only"]}
["2022年政府性基金预算支出表"]
[{"$nulls":4},"部门公开表8"]
["部门：湘潭市市场监督管理局经开分局",{"$nulls":3},"单位：万元"]
["科目编码","科目名称","2022年政府性基金预算支出"]
[null,null,"合计","基本支出","项目支出"]
["无",null,0,0,0]
{"$rows_empty":15}
[null,"合计",0,0,0]
[]
[]
["本单位2022年无该项预算支出"]

{"sheet":"项目支出绩效目标表","index":8,"n_rows":10,"n_cols":14,"rows_kept":10,"merged":[[1,2,1,13],[2,0,2,13],[3,12,3,13],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,4,13],[7,0,9,0],[7,1,9,1],[7,2,9,2],[7,3,9,3],[7,4,9,4]],"flags":["formulas_cached_only"]}
[]
[null,null,"项目支出绩效目标表"]
["单位：湘潭市市场监督管理局经开分局"]
[{"$nulls":12},"金额单位：万元"]
["单位代码","单位（专项）名称","资金总额","实施期绩效目标","年度绩效目标","绩效指标"]
[{"$nulls":5},"一级指标","二级指标","三级指标","指标值","指标值内容","评（扣分标准）"," 度量单位","指标值类型","备注"]
["128002","湘潭市市场监督管理局高新分局",{"v":2,"d":"2.00"}]
["  128002","  市场监督管理事务",{"v":2,"d":"2.00"},"用于办公设备等固定资产采购，全年不超过2万",null,"成本指标","社会成本指标","执行政府采购规定，所有需经政府采购的事项，均按规定办理","100%","执行政府采购规定，所有需经政府采购的事项，均按规定办理","执行政府采购规定，所有需经政府采购的事项，均按规定办理","年","定性"]
[{"$nulls":5},"效益指标","经济效益指标","满足单位办公需要","100%","满足单位办公需要","满足单位办公需要","年","定性"]
[{"$nulls":5},"产出指标","数量指标","不超过采购项目预算数","100%","不超过采购项目预算数","不超过采购项目预算数","万元","≤"]

{"sheet":"整体支出绩效目标表","index":9,"n_rows":14,"n_cols":18,"rows_kept":14,"merged":[[0,0,0,17],[1,1,1,12],[3,0,3,8],[4,1,4,8],[4,9,6,9],[4,10,5,17],[5,0,6,0],[5,1,6,1],[5,2,5,6],[5,7,5,8],[7,0,13,0],[7,1,13,1],[7,2,13,2],[7,3,13,3],[7,4,13,4],[7,5,13,5],[7,6,13,6],[7,7,13,7],[7,8,13,8],[7,9,13,9],[7,10,10,10],[11,10,13,10]],"flags":["formulas_cached_only"]}
["整体支出绩效目标表"]
[]
[{"$nulls":16},"部门公开表10"]
["部门：湘潭市市场监督管理局经开分局",{"$nulls":15},"单位：万元"]
[null,"年度预算申请",{"$nulls":7},"部门职能职责描述","部门整体支出年度绩效目标"]
["单位名称","资金总额","按收入性质分",{"$nulls":4},"按支出性质分"]
[null,null,"一般公共预算","政府性基金拨款","国有资本经营预算拨款","纳入专户的非税收入拨款","其他资金","基本支出","项目支出",null,"一级指标","二级指标","三级指标","指标值类型","指标值","度量单位","指标值说明","备注"]
["湘潭市市场监督管理局经开分局",331.68,329.68,{"v":0,"d":"0.00"},null,{"v":2,"d":"2.00"},null,329.68,{"v":2,"d":"2.00"},"1、紧紧围绕市局中心工作，切实履职，深入推进我市市场监督管理系统法治政府建设工作，对涉及民生稳定和涉案金额大、受害对象多、影响范围广的案件严格依法查处，有效遏制市场违法行为，努力打造公平守信安全放心的市场环境；\n2、大力实施质量强市战略，深入推进全国质量强市示范城市创建，着力打造湘潭质量品牌，不断推动质量工作改革创新；\n3、进一步优化营商环境，持续推进商事制度改革，提升企业开办效率，降低了企业办事成本，带动了大众创业、万众创新；\n4、完善公平竞争审查制度，做好公用事业领域反垄断执法工作，清理废除妨碍统一市场和公平竞争的各种规定，加强对公用企业和重点行业的整治，优化营商环境；\n5、发挥广告产业纽带作用，把广告产业培育成经济发展的新亮点和高端服务业；推进社会信用体系建设，为社会各界提供企业信息查询，发挥守信激励失信惩戒机制，大力促进诚信湘潭的建设；\n6、及时受理消费投（申）诉，提高人民群众消费安全感，促进社会和谐稳定；\n7、通过严防狠打和宣传教育，采取多项措施保持对打击传销的高压态势，建立健全各项制度和长效机制，有效遏制了传销活动的蔓延；\n8、依法对本市行政区域范围内的价格（收费）活动进行监督检查，对价格违法行为实施行政处罚；依据《湖南省行政事业性收费管理条例》和《湖南省服务价格管理条例》对本市行政区域范围内的行政事业性收费和服务价格实施监督检查，及时查实，依法处理。","产出指标","数量指标","全年完成食品、药品等主题宣传活动",null,"≥2次"]
[{"$nulls":11},"质量指标","依法对本行政区域内特种设备生产、经营、使用、检验单位和特种设备作业人员考试机构实施执法监督检查",null,"≥4次"]
[{"$nulls":11},"成本指标","执行政府采购规定，所有需经政府采购的事项，均按规定办理",null,{"v":1,"d":"100%"}]
[{"$nulls":11},"时效指标","深化商事制度改革，每年6月30日止企业年报率",null,"≥70%"]
[{"$nulls":10},"效益指标","经济效益指标","鼓励大众创业、万众创新，市场主体增长率",null,"≥5%"]
[{"$nulls":11},"社会效益指标","全面完成各项双随机抽查计划",null,"①双随机抽查覆盖企业≥3%；②抽查结果公示率100% "]
[{"$nulls":11},"社会公众或服务对象满意度","大力维护消费者权益，消费者投诉处理答复率",null,{"v":1,"d":"100%"}]